Memo
Assessing the Cost of Tom Wolf’s Spending and Tax Proposals
Democratic gubernatorial candidate Tom Wolf has proposed several new spending initiatives and tax code changes, though specific details remain lacking.
To give Pennsylvanians a better idea of the impact of these proposals, we conducted an analysis of his two major education funding proposals. We also analyze his personal income tax proposal, the increase in the income tax rate required to pay for his spending plans, and the impact on taxpayers.
Wolf’s Major Education Proposals
In an effort to increase education funding and shift the sources, Wolf has proposed two key changes.
First, he would “restore $1 billion in funding cuts” that were the direct result of the expiration of federal stimulus funds in 2011-2012. As we have pointed out in the past, state funding for public schools now stands at its highest level ever, higher than even when state tax dollars were supplemented by federal stimulus dollars. Nonetheless, we assume that Wolf means to support an immediate $1 billion increase in education funding.
Wolf has also proposed increasing the “state’s share” of education funding to 50 percent. It currently stands at 35 percent of total funding (though near the national average in funding per student). We assume that this increase in the “state share” to 50 percent will be half of the total revenue after the $1 billion increase and scheduled increases in pension funds.
By our estimations, these two proposals would cost state taxpayers more than $4.6 billion in additional taxes.
Cost of Wolf’s Major Education Proposals |
|
Total School District Revenue (2012-13) |
$26,004,969,178 |
Proposed $1 Billion Increase |
$1,000,000,000 |
Increase Pension Contributions for 2015-16 |
$581,302,434 |
Total |
$27,586,271,612 |
State Share at 50 Percent |
$13,793,135,806 |
2012-13 State Share |
$9,152,393,973 |
Addition State Tax Dollars Needed |
$4,640,741,833 |
Sources: PA Department of Education; Tom Wolf’s “Fresh Start Plan” |
Wolf’s Tax Proposal
Wolf has supported a plan to make Pennsylvania’s income tax system more “progressive.” In other words, he believes the “rich” should bear a larger portion of the tax burden in the state.
Regrettably, Wolf has not provided the specifics of his tax plan, and has only put forth a hypothetical tax structure when discussing his proposal with the media. So while we cannot analyze the Wolf tax plan without specifics, we can calculate the approximate tax rate needed to pay for $4.6 billion in new education spending.
Our analysis is based on two tax models, each raising an additional $4.6 billion in revenue.
First, we calculated what the income tax rate would need to be by a simple increase in the income tax rate. The second model looks at the increase necessary if incorporating Wolf’s proposal of a “universal exemption.” That is, taxpayers would not be required to pay income tax until they hit a certain income level. But for income above that level, taxpayers would be required to pay a higher tax rate than the current 3.07 percent, making the income tax system more “progressive.”
Model 1: No Universal Exemption
The move toward a more progressive income tax system may hit a roadblock: Pennsylvania’s Constitution. Article 8, Section 1 of the Pennsylvania State Constitution requires “All taxes shall be uniform, upon the same class of subjects, within the territorial limits of the authority levying the tax, and shall be levied and collected under general laws.” Wolf’s “two-tiered” tax system appears to be in violation of the state constitutional requirement that taxes be uniform throughout the state.
Model 1 assumes Wolf is unable to impose his universal exemption, and must rely on a simple increase in the income tax rate. By our calculations, taxpayers would see their income tax rate increase to 4.44 percent, an increase of more than 44 percent. This would raise taxes on all Pennsylvania taxpayers.
Tax Rate Needed to Pay for Wolf Education Proposals, No Exemption |
|
Taxable Income Under Current System |
$340,161,668,000 |
Current Tax Rate |
3.07% |
Revenue Raised Under Current System |
$10,442,963,000 |
New Tax Rate |
4.44% |
New Revenue Raised |
$4,660,215,059 |
Source: Pennsylvania Department of Revenue, Income Tax Statistics |
Model 2: $30,000 Universal Exemption
The second model estimates what a tax structure would look like using a universal exemption of $30,000, which Wolf suggested during an interview. That is, every taxpayer would subtract $30,000 from their actual income to determine their “taxable income.” Put another way, only income earned above $30,000 would be taxed.
We then used the threshold to calculate the tax rate necessary to fund his education proposals. Our analysis found Wolf would need to impose a tax rate of 6.8 percent to fund his education spending proposal. That would require more than a 121 percent increase in the current income tax rate.
Tax Rate Needed to Pay for Wolf Education Proposals, $30,000 Exemption |
|
Total Taxable Income With Exemption |
$221,828,643,000 |
Tax Rate |
6.80% |
Total Revenue Raised |
$15,084,347,724 |
Revenue Under Current Tax Structure |
$10,442,963,000 |
Additional Revenue Under Wolf Plan |
$4,641,384,724 |
Source: Pennsylvania Department of Revenue, Income Tax Statistics |
As indicated in the chart above, a tax rate of 6.8 percent would raise enough revenue to pay for the more than $4.6 billion in new spending.
Because of this tax structure, some taxpayers would see their tax bill rise, while others would see a decrease. Under Model 2, with a $30,000 exemption and 6.8% tax rate estimate, any individual or family with an income of more than $54,692 would see a tax increase.
Income Level |
$54,692 |
$54,692 |
Current/Wolf Tax Structure |
3.07% |
6.80% |
Current/Wolf Tax Bill |
$1,679 |
$1,679 |
What will Wolf’s Proposals Cost You?
The chart below highlights the impact of both models on four different families—one earning $50,000, one earning $70,000, one earning $100,000 (essentially two adults with $50,000 income), and one earning $140,000.
Income Level |
$50,000 |
$70,000 |
$100,000 |
$140,000 |
Tax Bill at Current Rate |
$1,535 |
$2,149 |
$3,070 |
$4,298 |
Tax Bill at New Rate (No exemption) |
$2,220 |
$3,108 |
$4,430 |
$6,202 |
Increase in Tax Bill |
$685 |
$959 |
$1,360 |
$1,904 |
|
||||
Tax Bill at New Rate (With exemption) |
$1,360 |
$2,720 |
$4,760 |
$7,480 |
Increase in Tax Bill |
-$175 |
$571 |
$1,690 |
$3,182 |
Wolf’s proposed spending and tax plans will result in significantly higher taxes on middle class families. Pennsylvania already has the 10th highest state and local tax burden in the country and Wolf’s proposal would impose significant new burdens on families and more than 763,000 small businesses owners that pay the personal income tax.
Assumptions
This analysis is based on a number of assumptions due to the lack of specifics in Wolf’s “Fresh Start” plan. Once Wolf provides more concrete numbers, we will adjust our analysis accordingly.
Both school revenue data and personal income tax data are taken from the 2013 fiscal year, the most recent data available. The estimates would be slightly different using current data, especially if the rate of growth in taxable income differs significantly from the rate of growth in revenues for public schools in 2014 and 2015.
While Wolf has also proposed a 5 percent natural gas severance tax and an excise tax on smokeless tobacco and cigars, our analysis assumes these taxes will be consumed by Wolf’s other spending initiatives, a generous assumption given the number of new spending proposals.
Below is a non-exhaustive list of Wolf’s new spending initiatives in his “Fresh Start” plan.
Expand pre-kindergarten to all children of age |
Expand Medicaid |
Expand STEM Programming |
Increase access to higher education |
Reinvest in state parks and forests |
Borrow to make pension contributions (Taxpayers will have to pay the interest) |
Expand full-day kindergarten |
Provide access for career training to prekindergarten teachers |
Provide additional funding for “high poverty” school districts |
Fund “training-to-career” grant initiatives |
Hand out cash payments to business that increase their payroll by $1 million |
Focus state investments on “fix it first” developments |
Provide technical assistance to older communities |
Fund an “innovative cities” program |
Fund mixed-use development projects for low income residents |
Create a Keystone Tech Talent Bank |
Provide $3 million to expand the pool of primary physicians |
Increase funding for the Department of Environmental Protection |